County Profile for Cross - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 16,590
Total Cost Reports Filed in 2022 1 Total Births 189
Total Cost Reports Submitted 1 Total Deaths 271
Total Cost Reports Settled 0 Net Population Natural Change -82
Total Cost Reports Reopened 0 Total International Migration 30
Total Cost Reports Ammended 0 Total Domestic Migration -22
Total Cost Reports Audited 0 Total Residual -8
Net Population Change -82

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,249,945 Total Charges 26,558,815
Fixed Assets 6,641,697 Contract Allowance 14,641,976
Other Assets 0 Operating Revenue 11,916,839
Total Assets 12,891,642 Operating Expenses 16,729,769
Current Liabilities 1,304,099 Operating Margin -4,812,930
Long Term Liabilities 241,399 Other Income 5,248,382
Total Equity 11,346,144 Other Expense 0
Total Liabilities and Equity 12,891,642 Net Profit or Loss 435,452

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,582 Revenue per Bed $744,802 Revenue per Person $718
Net Margin per Discharge ($8,312) Net Margin per Bed ($300,808) Net Margin per Person ($290)
Net Profit per Discharge $752 Net Profit per Bed $27,216 Net Profit per Person $26
Net Fixed Assets per Discharge $11,471 Net Fixed Assets per Bed $415,106 Net Fixed Assets per Bed $400
Long Term Debt per Discharge $417 Long Term Debt per Bed $15,087 Long Term Debt per Person $15
Persons per Discharge 0 Persons per Bed 1,037
Occupancy Rate 55.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,175 Net Fixed Assets 2,005 Population Estimate 1,998
Total Revenue 2,242 Long Term Liabilities 1,968 Total Patient Discharges 1,655
Net Margin 2,325 Total Patient Beds 2,324
Net Profit or Loss 1,355

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,360,702 1,480,253 2.2704
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 202,996 535,401 0.3791
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 283,824 13 Nursing Administration 135,397
02,03 Captial Related - Movable Equipment 275,651 14 Central Services and Supply 0
04 Employee Benefits 1,276,708 15 Pharmacy 336,798
05 Administrative and General 2,426,942 16 Medical Records and Medical Library 389,112
06 Maintenance and Repairs 752,508 17 Social Services 455
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 319,648 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 440,576 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,637,619

County Profile for Cross - 2022